|
|
|
|
|
预算01表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 收 支 预 算 总 表 |
|
|
| |
|
|
单位:万元 |
|
|
| 收
入 |
支
出 |
|
|
| 项
目 |
2013年预算 |
功能分类 |
2013年预算 |
经济分类 |
2013年预算 |
|
|
| 一、公共预算拨款 |
1,119.87 |
一.一般公共服务 |
|
一、工资福利支出 |
423.95 |
|
|
| 二、政府性基金拨款 |
|
二.外交 |
|
二、商品和服务支出 |
7,369.46 |
|
|
| 三、事业收入 |
6,300.00 |
三.国防 |
|
三、对个人和家庭的补助 |
190.12 |
|
|
| 纳入财政专户管理的教育收费 |
6,300.00 |
四.公共安全 |
|
四、对企事业单位的补助 |
|
|
|
| 其他事业收入 |
|
五.教育 |
8,183.53 |
五、转移性支出 |
|
|
|
| 四、上级补助收入 |
|
六.科学技术 |
|
六、赠与 |
|
|
|
| 五、事业单位经营收入 |
|
七.文化体育与传媒 |
|
七、债务利息支出 |
|
|
|
| 六、其他收入 |
|
八.社会保障和就业 |
|
八、债务还本支出 |
|
|
|
| |
|
九.社会保险基金支出 |
|
九、基本建设支出 |
|
|
|
| |
|
十.医疗卫生 |
|
十、其他资本性支出 |
200.00 |
|
|
| |
|
十一.节能环保 |
|
十一、贷款转贷及产权参股 |
|
|
|
| |
|
十二.城乡社区事务 |
|
十二、其他支出 |
|
|
|
| |
|
十三.农林水事务 |
|
|
|
|
|
| |
|
十四.交通运输 |
|
|
|
|
|
| |
|
十五.资源勘探电力信息等事务 |
|
|
|
|
|
| |
|
十六.商业服务业等事务 |
|
|
|
|
|
| |
|
十七.金融监管等事务支出 |
|
|
|
|
|
| |
|
十八.地震灾后恢复重建支出 |
|
|
|
|
|
| |
|
十九.援助其他地区支出 |
|
|
|
|
|
| |
|
二十.国土资源气象等事务 |
|
|
|
|
|
| |
|
二十一.住房保障支出 |
|
|
|
|
|
| |
|
二十二.粮油物资储备事务 |
|
|
|
|
|
| |
|
二十三.预备费 |
|
|
|
|
|
| |
|
二十四.国债还本付息支出 |
|
|
|
|
|
| |
|
二十五.其他支出 |
|
|
|
|
|
| |
|
二十六.转移性支出 |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| 本年收入合计 |
7,419.87 |
本年支出合计 |
8,183.53 |
本年支出合计 |
8,183.53 |
|
|
| |
|
|
|
|
|
|
|
| 七、用事业基金弥补收支差额 |
|
|
|
|
|
|
|
| 八、上年结转 |
763.66 |
|
|
|
|
|
|
| 上年公共预算结转 |
763.66 |
结转下年 |
|
结转下年 |
|
|
|
| 上年基金预算结余 |
|
|
|
|
|
|
|
| 收 入 总 计 |
8,183.53 |
功能分类支出总计 |
8,183.53 |
经济分类支出总计 |
8,183.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|